in Korean won

 

 

2008

 

2007

  Cash flows from operating
  activities

 

 

 

 

  Net loss

 

(11,113,718,884) 

 

(20,378,650,026) 

  Adjustments to reconcile net
  income to net cash provided by
  (used in) operating activities:

 

 

 

 

  Depreciation

 

22,010,874,392 

 

13,911,020,041 

  Amortization

 

323,846,585 

 

358,204,069 

  Severance benefits

 

2,576,905,552 

 

5,394,253,790 

  Bad debt expenses

 

 

2,781,357,398 

  Loss on equity-method
  investments

 

27,840,519,092 

 

38,348,073,259 

  Loss on impairment of investments

 

36,000,000 

 

725,456,377 

  Loss on disposal of property,
  plant and equipment

 

176,595,913 

 

686,456,157 

  Loss on foreign currency
  translation

 

1,017,682,069 

 

123,263,489 

  Loss on disposal of available-for-
  sale securities

 

 

12,533,185 

  Loss on impairment of equity-
  method investments

 

 

856,700,022 

  Loss on disposal of equity-method
  investments

 

57,716,224 

 

  Loss on valuation of currency
  forward contracts

 

653,554,206 

 

28,824,851 

  Loss on prior period error
  corrections

 

 

6,972,865,990 

  Provision for product warranties

 

28,231,853 

 

12,944,089 

  Loss on impairment of property,
  plant and equipment

 

14,448,073 

 

  Gain on foreign currency
  translation

 

(1,920,647,991) 

 

(40,177,421) 

  Gain on disposal of available-for-
  sale securities

 

 

(4,545,863,486) 

  Gain on equity-method
  investments

 

(10,443,610,283) 

 

(11,049,789,748) 

  Reversal of loss on impairment of
  investments

 

 

(16,000,000) 

  Gain on valuation of currency
  forward contracts

 

(848,578,466) 

 

(199,617,984) 

  Gain on disposal of property and
  equipment

 

(622,246,575) 

 

(703,444,629) 

  Gain on prior period error
  corrections

 

 

(6,749,922,807) 

  Reversal of provision for forest
  restoration obligation

 

(154,695,000) 

 

  Reversal of allowance for
  doubtful accounts

 

(3,601,406,537) 

 

  Gain on disposal of equity method
  investments

 

(18,599,174) 

 

 

 

37,126,589,933 

 

46,907,136,642 

  Changes in operating assets and
  liabilities:

 

 

 

 

  Decrease (increase) in trade
  accounts receivable

 

3,437,798,954 

 

(1,443,054,135) 

  Decrease (increase) in other
  accounts receivable

 

(698,592,283) 

 

851,874,657 

  Increase in short-term loans

 

 

(221,887,803) 

  Decrease in accrued income

 

1,057,413,235 

 

656,356,642 

  Decrease (increase) in advance
  payments

 

1,152,170,152 

 

(556,074,834) 

  Decrease (increase) in prepaid
  expenses

 

347,846,877 

 

(18,415,121) 

  Decrease (increase) in inventories

 

(38,076,499,482) 

 

6,073,697,562 

  Decrease (increase) in current
  deferred tax assets

 

429,177,015 

 

(1,046,661,171) 

  Increase (decrease) in non-current
  deferred tax liabilities

 

1,853,528,775 

 

(1,297,204,032) 

  Increase (decrease) in trade
  accounts payable

 

14,115,817,733 

 

(1,246,729,450) 

  Increase (decrease) in other
  accounts payable

 

(8,230,031,448) 

 

9,134,035,078 

  Increase (decrease) in
  advance receipts

 

246,644,326 

 

(1,796,985,940) 

  Decrease in withholding taxes

 

(1,574,170) 

 

(895,841,350) 

  Decrease in withholdings

 

(22,592,571) 

 

(153,237,614) 

  Decrease in VAT payables

 

(176,902,064) 

 

(1,307,078,214) 

  Increase (decrease) in accrued
  expenses

 

(1,616,464,489) 

 

2,106,100,832 

  Increase (decrease) in income
  taxes payable

 

669,147,155 

 

(4,403,469,364) 

  Decrease in currency forward
  contracts assets

 

170,793,133 

 

25,980,717 

  Decrease in currency forward
  contracts liabilities

 

-

 

(1,428,923) 

  Payment of accrued severance
  benefits

 

(2,063,989,984) 

 

(1,266,873,184) 

  Payment of bonus to directors

 

(50,000,000) 

 

(50,000,000) 

  Decrease (increase) in severance
  insurance deposits

 

573,651,524 

 

(3,606,906,976) 

  Decrease in National Pension Fund

 

42,298,500 

 

27,916,200 

  Decrease in deposits received

 

(865,403,074) 

 

(597,663,762) 

  Decrease in provison for product
  warranties

 

(45,995,725) 

 

(87,344,971) 

  Increase in provision for forest
  restroration obligation

 

29,109,000 

 

432,091,182 

  

 

(27,722,648,911) 

 

(688,803,974) 

  Net cash provided by (used in)
  operating activities

 

(1,709,777,862) 

 

(25,839,682,642) 

  Cash flows from investing
  activities

 

 

 

 

  Decrease in short-term financial
  instruments

 

120,500,000,000 

 

126,000,000,000 

  Increase in short-term financial
  instruments

 

(36,000,000,000) 

 

(84,500,000,000) 

  Decrease in short-term loans

 

8,935,000,000 

 

22,000,000,000 

  Increase in short-term loans

 

(18,577,630,572) 

 

(45,000,000,000) 

  Decrease in long-term financial
  instruments

 

 

13,016,474 

  Disposal of available-for-sale
  securitiest

 

 

7,082,798,159 

  Aquisition of available-for-sale
  securities

 

 

(616,848,000) 

  Decrease in equity method
  investments

 

33,202,100,840 

 

  Acquisition of equity-ethod
  investments

 

(72,857,053,009) 

 

(19,634,560,500) 

  Decrease in guarantee deposits

 

40,000,000 

 

2,429,699,790 

  Increase in guarantee deposits

 

(624,914,298) 

 

(419,900,210) 

  Disposal of property, plant and
  equipment

 

558,555,134 

 

733,699,250 

  Acquisition of property and
  equipment

 

(10,107,740,447) 

 

(40,031,842,089) 

  Disposal of intangible assets

 

120,817,044 

 

  Acquisition of intangible assets

 

(370,407,916) 

 

(287,678,895) 

  Receipt of cash dividends

 

4,201,001,637 

 

7,941,899,632 

  Net cash provided by (used in)
  investing activities

 

29,019,728,413 

 

24,289,716,389 

  Cash flows from financing
  activities

 

 

 

 

  Payment for dividends

 

7,818,241,330 

 

9,503,722,650 

  Net cash used in financing
  activities

 

(7,818,214,330)

 

(9,503,722,650)

  Net increase (decrease) in cash
  and cash equivalent

 

19,491,736,221

 

(7,953,756,397)

  Cash and cash equivalents

 

 

 

 

  Beginning of year

 

31,719,218,634 

 

39,672,975,031 

  End of year

 

51,210,954,855 

 

31,719,218,634 





 

     copyright 2003 hanglas. all rights reserved. 15th Fl.,Youngpoong Building, 33,Seorin-dong, Jongno-gu, Seoul, 110-752, Korea Tel:82-2-3706-9114 Fax:82-2-771-5340 Email_ehjang@hanglas.co.kr