|
|
|
|
|
|
 |
|
|
|
|
|
 |
|
|
|
|
|
in Korean won
|
|
|
|
|
|
2008
|
|
2007
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
Net loss
|
|
(11,113,718,884)
|
|
(20,378,650,026)
|
|
|
Adjustments to reconcile net income to net cash provided by
(used in) operating activities:
|
|
|
|
|
|
|
Depreciation
|
|
22,010,874,392
|
|
13,911,020,041
|
|
|
Amortization
|
|
323,846,585
|
|
358,204,069
|
|
|
Severance benefits
|
|
2,576,905,552
|
|
5,394,253,790
|
|
|
Bad debt expenses
|
|
-
|
|
2,781,357,398
|
|
|
Loss on equity-method investments
|
|
27,840,519,092
|
|
38,348,073,259
|
|
|
Loss on impairment of investments
|
|
36,000,000
|
|
725,456,377
|
|
|
Loss on disposal of property, plant and equipment
|
|
176,595,913
|
|
686,456,157
|
|
|
Loss on foreign currency translation
|
|
1,017,682,069
|
|
123,263,489
|
|
|
Loss on disposal of available-for- sale securities
|
|
-
|
|
12,533,185
|
|
|
Loss on impairment of equity- method investments
|
|
-
|
|
856,700,022
|
|
|
Loss on disposal of equity-method investments
|
|
57,716,224
|
|
-
|
|
|
Loss on valuation of currency forward contracts
|
|
653,554,206
|
|
28,824,851
|
|
|
Loss on prior period error corrections
|
|
-
|
|
6,972,865,990
|
|
|
Provision for product warranties
|
|
28,231,853
|
|
12,944,089
|
|
|
Loss on impairment of property, plant and equipment
|
|
14,448,073
|
|
-
|
|
|
Gain on foreign currency translation
|
|
(1,920,647,991)
|
|
(40,177,421)
|
|
|
Gain on disposal of available-for- sale securities
|
|
-
|
|
(4,545,863,486)
|
|
|
Gain on equity-method investments
|
|
(10,443,610,283)
|
|
(11,049,789,748)
|
|
|
Reversal of loss on impairment of investments
|
|
-
|
|
(16,000,000)
|
|
|
Gain on valuation of currency forward contracts
|
|
(848,578,466)
|
|
(199,617,984)
|
|
|
Gain on disposal of property and equipment
|
|
(622,246,575)
|
|
(703,444,629)
|
|
|
Gain on prior period error corrections
|
|
-
|
|
(6,749,922,807)
|
|
|
Reversal of provision for forest restoration obligation
|
|
(154,695,000)
|
|
-
|
|
|
Reversal of allowance for doubtful accounts
|
|
(3,601,406,537)
|
|
-
|
|
|
Gain on disposal of equity method investments
|
|
(18,599,174)
|
|
-
|
|
|
|
|
37,126,589,933
|
|
46,907,136,642
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
Decrease (increase) in trade accounts receivable
|
|
3,437,798,954
|
|
(1,443,054,135)
|
|
|
Decrease (increase) in other accounts receivable
|
|
(698,592,283)
|
|
851,874,657
|
|
|
Increase in short-term loans
|
|
-
|
|
(221,887,803)
|
|
|
Decrease in accrued income
|
|
1,057,413,235
|
|
656,356,642
|
|
|
Decrease (increase) in advance payments
|
|
1,152,170,152
|
|
(556,074,834)
|
|
|
Decrease (increase) in prepaid expenses
|
|
347,846,877
|
|
(18,415,121)
|
|
|
Decrease (increase) in inventories
|
|
(38,076,499,482)
|
|
6,073,697,562
|
|
|
Decrease (increase) in current deferred tax assets
|
|
429,177,015
|
|
(1,046,661,171)
|
|
|
Increase (decrease) in non-current deferred tax liabilities
|
|
1,853,528,775
|
|
(1,297,204,032)
|
|
|
Increase (decrease) in trade accounts payable
|
|
14,115,817,733
|
|
(1,246,729,450)
|
|
|
Increase (decrease) in other accounts payable
|
|
(8,230,031,448)
|
|
9,134,035,078
|
|
|
Increase (decrease) in advance receipts
|
|
246,644,326
|
|
(1,796,985,940)
|
|
|
Decrease in withholding taxes
|
|
(1,574,170)
|
|
(895,841,350)
|
|
|
Decrease in withholdings
|
|
(22,592,571)
|
|
(153,237,614)
|
|
|
Decrease in VAT payables
|
|
(176,902,064)
|
|
(1,307,078,214)
|
|
|
Increase (decrease) in accrued expenses
|
|
(1,616,464,489)
|
|
2,106,100,832
|
|
|
Increase (decrease) in income taxes payable
|
|
669,147,155
|
|
(4,403,469,364)
|
|
|
Decrease in currency forward contracts assets
|
|
170,793,133
|
|
25,980,717
|
|
|
Decrease in currency forward contracts liabilities
|
|
-
|
|
(1,428,923)
|
|
|
Payment of accrued severance benefits
|
|
(2,063,989,984)
|
|
(1,266,873,184)
|
|
|
Payment of bonus to directors
|
|
(50,000,000)
|
|
(50,000,000)
|
|
|
Decrease (increase) in severance insurance deposits
|
|
573,651,524
|
|
(3,606,906,976)
|
|
|
Decrease in National Pension Fund
|
|
42,298,500
|
|
27,916,200
|
|
|
Decrease in deposits received
|
|
(865,403,074)
|
|
(597,663,762)
|
|
|
Decrease in provison for product warranties
|
|
(45,995,725)
|
|
(87,344,971)
|
|
|
Increase in provision for forest restroration obligation
|
|
29,109,000
|
|
432,091,182
|
|
|
|
|
(27,722,648,911)
|
|
(688,803,974)
|
|
|
Net cash provided by (used in) operating activities
|
|
(1,709,777,862)
|
|
(25,839,682,642)
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
Decrease in short-term financial instruments
|
|
120,500,000,000
|
|
126,000,000,000
|
|
|
Increase in short-term financial instruments
|
|
(36,000,000,000)
|
|
(84,500,000,000)
|
|
|
Decrease in short-term loans
|
|
8,935,000,000
|
|
22,000,000,000
|
|
|
Increase in short-term loans
|
|
(18,577,630,572)
|
|
(45,000,000,000)
|
|
|
Decrease in long-term financial instruments
|
|
-
|
|
13,016,474
|
|
|
Disposal of available-for-sale securitiest
|
|
-
|
|
7,082,798,159
|
|
|
Aquisition of available-for-sale securities
|
|
-
|
|
(616,848,000)
|
|
|
Decrease in equity method investments
|
|
33,202,100,840
|
|
-
|
|
|
Acquisition of equity-ethod investments
|
|
(72,857,053,009)
|
|
(19,634,560,500)
|
|
|
Decrease in guarantee deposits
|
|
40,000,000
|
|
2,429,699,790
|
|
|
Increase in guarantee deposits
|
|
(624,914,298)
|
|
(419,900,210)
|
|
|
Disposal of property, plant and equipment
|
|
558,555,134
|
|
733,699,250
|
|
|
Acquisition of property and equipment
|
|
(10,107,740,447)
|
|
(40,031,842,089)
|
|
|
Disposal of intangible assets
|
|
120,817,044
|
|
-
|
|
|
Acquisition of intangible assets
|
|
(370,407,916)
|
|
(287,678,895)
|
|
|
Receipt of cash dividends
|
|
4,201,001,637
|
|
7,941,899,632
|
|
|
Net cash provided by (used in) investing activities
|
|
29,019,728,413
|
|
24,289,716,389
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
Payment for dividends
|
|
7,818,241,330
|
|
9,503,722,650
|
|
|
Net cash used in financing activities
|
|
(7,818,214,330)
|
|
(9,503,722,650)
|
|
|
Net increase (decrease) in cash and cash equivalent
|
|
19,491,736,221
|
|
(7,953,756,397)
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
Beginning of year
|
|
31,719,218,634
|
|
39,672,975,031
|
|
|
End of year
|
|
51,210,954,855
|
|
31,719,218,634
|
|
|
|
|
|
|
|
|